{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["1.1 D.1 建设项目最高投标限价汇总表","2.1 D.2 单项工程最高投标限价汇总表","3.1 D.3 单位工程最高投标限价汇总表","3.2 E.1 分部分项工程量清单计价表(所有标题)","3.3 附录F 措施项目清单计价表","3.4 附录G 不可竞争项目清单与计价表","3.5 H.1 其他项目清单与计价汇总表","3.6 H.2 暂列金额明细表","3.7 H.3 专业工程暂估价计价表","3.8 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 D.1 建设项目最高投标限价汇总表","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,2],[1,6,1,7],[2,0,3,0],[2,1,3,3],[2,4,3,4],[2,5,2,7],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["D.1 建设项目最高投标限价汇总表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"第1页 共1页"]
["序号","单项工程名称",null,null,"金额(元)","其中：（元）"]
[{"$nulls":5},"暂估价",null,"不可竞争费"]
["1","界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",null,null,"393054.10","",null,"8968.25"]
{"$rows_empty":35}
["合计",{"$nulls":3},"393054.10","",null,"8968.25"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["说明：本表适用于建设项目最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。"]

{"sheet":"2.1 D.2 单项工程最高投标限价汇总表","index":1,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,2],[1,6,1,7],[2,0,3,0],[2,1,3,3],[2,4,3,4],[2,5,2,7],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["D.2 单项工程最高投标限价汇总表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"第1页 共1页"]
["序号","单位工程名称",null,null,"金额(元)","其中：（元）"]
[{"$nulls":5},"暂估价",null,"不可竞争费"]
["1","界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",null,null,"393054.10","",null,"8968.25"]
{"$rows_empty":35}
["合计",{"$nulls":3},"393054.10","",null,"8968.25"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["说明：本表适用于单项工程最高投标限价或投标报价的汇总。暂估价包括分部分项工程中的材料、设备暂估价和专业工程暂估价。"]

{"sheet":"3.1 D.3 单位工程最高投标限价汇总表","index":2,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,5],[2,1,2,3],[2,5,2,6],[3,1,3,3],[3,5,3,6],[4,1,4,3],[4,5,4,6],[5,1,5,3],[5,5,5,6],[6,1,6,3],[6,5,6,6],[7,1,7,3],[7,5,7,6],[8,1,8,3],[8,5,8,6],[9,1,9,3],[9,5,9,6],[10,1,10,3],[10,5,10,6],[11,1,11,3],[11,5,11,6],[12,1,12,3],[12,5,12,6],[13,1,13,3],[13,5,13,6],[14,1,14,3],[14,5,14,6],[15,1,15,3],[15,5,15,6],[16,1,16,3],[16,5,16,6],[17,1,17,3],[17,5,17,6],[18,1,18,3],[18,5,18,6],[19,1,19,3],[19,5,19,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[24,1,24,3],[24,5,24,6],[25,1,25,3],[25,5,25,6],[26,1,26,3],[26,5,26,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6],[35,1,35,3],[35,5,35,6],[36,1,36,3],[36,5,36,6],[37,1,37,3],[37,5,37,6],[38,1,38,3],[38,5,38,6],[39,1,39,3],[39,5,39,6],[40,0,40,3],[40,5,40,6],[42,2,42,6]],"flags":["formulas_cached_only"]}
["D.3 单位工程最高投标限价汇总表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",null,null,"标段：",null,null,"第1页 共1页"]
["序号","汇总内容",null,null,"金额(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费",null,null,"348936.59",""]
["1.1","拆除及清运",null,null,"88000.00",""]
["1.2","上人屋面",null,null,"251774.94",""]
["1.3","大型机械进出场",null,null,"9161.65",""]
["2","措施项目费",null,null,"2695.25",""]
["2.1","  夜间施工增加费",null,null,"217.36",""]
["2.2","  二次搬运费",null,null,"434.72",""]
["2.3","  冬雨季施工增加费",null,null,"347.77",""]
["2.4","  已完工程及设备保护费",null,null,"43.47",""]
["2.5","  工程定位复测费",null,null,"434.72",""]
["2.6","  非夜间施工照明费",null,null,"173.89",""]
["2.7","  临时保护设施费",null,null,"86.94",""]
["2.8","  赶工措施费",null,null,"956.38",""]
["3","不可竞争费",null,null,"8968.25",""]
["3.1","  安全文明施工费",null,null,"8968.25",""]
["3.2","  环境保护税",null,null,"",""]
["4","其他项目",null,null,"",""]
["4.1","  暂列金额",null,null,"",""]
["4.2","  专业工程暂估价",null,null,"",""]
["4.3","  计日工",null,null,"",""]
["4.4","  总承包服务费",null,null,"",""]
["5","税金",null,null,"32454.01",""]
{"$rows_empty":15}
["工程造价=1+2+3+4+5",{"$nulls":3},"393054.10",""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.2 E.1 分部分项工程量清单计价表(所有标题)","index":3,"n_rows":105,"n_cols":14,"rows_kept":105,"merged":[[0,0,0,13],[1,0,1,5],[1,6,1,10],[1,11,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,4],[2,5,4,6],[2,7,4,7],[2,8,2,13],[3,8,4,8],[3,9,4,9],[3,10,3,13],[4,10,4,11],[5,2,5,4],[5,5,5,6],[5,10,5,11],[6,0,8,0],[6,1,8,1],[6,2,8,3],[6,4,8,4],[6,5,8,6],[6,7,8,7],[6,8,8,8],[6,9,8,9],[6,10,8,11],[6,12,8,12],[6,13,8,13],[9,0,12,0],[9,1,12,1],[9,2,12,3],[9,4,12,4],[9,5,12,6],[9,7,12,7],[9,8,12,8],[9,9,12,9],[9,10,12,11],[9,12,12,12],[9,13,12,13],[13,0,14,0],[13,1,14,1],[13,2,14,3],[13,4,14,4],[13,5,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,11],[13,12,14,12],[13,13,14,13],[15,0,15,13],[16,3,16,13],[17,0,17,13],[18,0,18,5],[18,6,18,10],[18,11,18,13],[19,0,21,0],[19,1,21,1],[19,2,21,3],[19,4,21,4],[19,5,21,6],[19,7,21,7],[19,8,19,13],[20,8,21,8],[20,9,21,9],[20,10,20,13],[21,10,21,11],[22,2,22,4],[22,5,22,6],[22,10,22,11],[23,2,23,4],[23,5,23,6],[23,10,23,11],[24,0,25,0],[24,1,25,1],[24,2,25,3],[24,4,25,4],[24,5,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,11],[24,12,25,12],[24,13,25,13],[26,0,27,0],[26,1,27,1],[26,2,27,3],[26,4,27,4],[26,5,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,11],[26,12,27,12],[26,13,27,13],[28,0,29,0],[28,1,29,1],[28,2,29,3],[28,4,29,4],[28,5,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,11],[28,12,29,12],[28,13,29,13],[30,0,31,0],[30,1,31,1],[30,2,31,3],[30,4,31,4],[30,5,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,11],[30,12,31,12],[30,13,31,13],[32,2,32,3],[32,5,32,6],[32,10,32,11],[33,2,33,3],[33,5,33,6],[33,10,33,11],[34,2,34,3],[34,5,34,6],[34,10,34,11],[35,2,35,3],[35,5,35,6],[35,10,35,11],[36,2,36,3],[36,5,36,6],[36,10,36,11],[37,2,37,3],[37,5,37,6],[37,10,37,11],[38,2,38,3],[38,5,38,6],[38,10,38,11],[39,2,39,3],[39,5,39,6],[39,10,39,11],[40,2,40,3],[40,5,40,6],[40,10,40,11],[41,2,41,3],[41,5,41,6],[41,10,41,11],[42,0,42,13],[43,3,43,13],[44,0,44,13],[45,0,45,5],[45,6,45,10],[45,11,45,13],[46,0,48,0],[46,1,48,1],[46,2,48,3],[46,4,48,4],[46,5,48,6],[46,7,48,7],[46,8,46,13],[47,8,48,8],[47,9,48,9],[47,10,47,13],[48,10,48,11],[49,0,51,0],[49,1,51,1],[49,2,51,3],[49,4,51,4],[49,5,51,6],[49,7,51,7],[49,8,51,8],[49,9,51,9],[49,10,51,11],[49,12,51,12],[49,13,51,13],[52,0,53,0],[52,1,53,1],[52,2,53,3],[52,4,53,4],[52,5,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[52,10,53,11],[52,12,53,12],[52,13,53,13],[54,0,55,0],[54,1,55,1],[54,2,55,3],[54,4,55,4],[54,5,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[54,10,55,11],[54,12,55,12],[54,13,55,13],[56,0,57,0],[56,1,57,1],[56,2,57,3],[56,4,57,4],[56,5,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,11],[56,12,57,12],[56,13,57,13],[58,0,59,0],[58,1,59,1],[58,2,59,3],[58,4,59,4],[58,5,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,9],[58,10,59,11],[58,12,59,12],[58,13,59,13],[60,2,60,3],[60,5,60,6],[60,10,60,11],[61,2,61,3],[61,5,61,6],[61,10,61,11],[62,0,62,13],[63,3,63,13],[64,0,64,13],[65,0,65,5],[65,6,65,10],[65,11,65,13],[66,0,68,0],[66,1,68,1],[66,2,68,3],[66,4,68,4],[66,5,68,6],[66,7,68,7],[66,8,66,13],[67,8,68,8],[67,9,68,9],[67,10,67,13],[68,10,68,11],[69,0,70,0],[69,1,70,1],[69,2,70,3],[69,4,70,4],[69,5,70,6],[69,7,70,7],[69,8,70,8],[69,9,70,9],[69,10,70,11],[69,12,70,12],[69,13,70,13],[71,2,71,4],[71,5,71,6],[71,10,71,11],[72,2,72,4],[72,5,72,6],[72,10,72,11],[73,2,73,3],[73,5,73,6],[73,10,73,11],[74,2,74,4],[74,5,74,6],[74,10,74,11],[75,2,75,3],[75,5,75,6],[75,10,75,11],[76,2,76,3],[76,5,76,6],[76,10,76,11],[77,2,77,3],[77,5,77,6],[77,10,77,11],[78,2,78,3],[78,5,78,6],[78,10,78,11],[79,2,79,3],[79,5,79,6],[79,10,79,11],[80,2,80,3],[80,5,80,6],[80,10,80,11],[81,2,81,3],[81,5,81,6],[81,10,81,11],[82,2,82,3],[82,5,82,6],[82,10,82,11],[83,2,83,3],[83,5,83,6],[83,10,83,11],[84,2,84,3],[84,5,84,6],[84,10,84,11],[85,2,85,3],[85,5,85,6],[85,10,85,11],[86,2,86,3],[86,5,86,6],[86,10,86,11],[87,2,87,3],[87,5,87,6],[87,10,87,11],[88,2,88,3],[88,5,88,6],[88,10,88,11],[89,2,89,3],[89,5,89,6],[89,10,89,11],[90,2,90,3],[90,5,90,6],[90,10,90,11],[91,2,91,3],[91,5,91,6],[91,10,91,11],[92,2,92,3],[92,5,92,6],[92,10,92,11],[93,2,93,3],[93,5,93,6],[93,10,93,11],[94,2,94,3],[94,5,94,6],[94,10,94,11],[95,2,95,3],[95,5,95,6],[95,10,95,11],[96,2,96,3],[96,5,96,6],[96,10,96,11],[97,2,97,3],[97,5,97,6],[97,10,97,11],[98,2,98,3],[98,5,98,6],[98,10,98,11],[99,2,99,3],[99,5,99,6],[99,10,99,11],[100,2,100,3],[100,5,100,6],[100,10,100,11],[101,2,101,3],[101,5,101,6],[101,10,101,11],[102,2,102,3],[102,5,102,6],[102,10,102,11],[103,0,103,13],[104,3,104,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"标段：",{"$nulls":4},"第1页 共4页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
[null,"001","拆除及清运",{"$nulls":4},"","","88000.00","",null,"",""]
["1","ZB010101001001","拆除砖砌体、混凝土小型构件等",null,"1、拆除砖砌体\n2、拆除混凝土小型构件（排水沟盖板）\n3、拆除水泥砂浆保护层\n4、拆除原屋面防水卷材\n5、拆除原屋面找平层\n6、拆除原屋面细粒式混凝土层\n7、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","项",null,"1.000","50000.00","50000.00","",null,"",""]
[]
[]
["2","WB011614004001","建筑垃圾外运",null,"1、拆除建筑垃圾外运\n2、原花池内土方外运\n3、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；\n注：因所有建筑垃圾、土方在屋面，需利用吊车进行转移建筑垃圾，严禁高空抛物；在垃圾转移过程中需派专职人员进行指挥、派专职人员维护现场秩序；每次垃圾清理结束需打扫好现场遗落垃圾等","项",null,"1.000","35000.00","35000.00","",null,"",""]
[]
[]
[]
["3","ZB010101001002","成品保护",null,"1、拆除、清运过程中需对屋面成品（空调外机、管线、构筑物等）进行保护\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","项",null,"1.000","3000.00","3000.00","",null,"",""]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"标段：",{"$nulls":4},"第2页 共4页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
[null,null,"分部小计",{"$nulls":4},"","","88000.00","",null,"",""]
[null,"002","上人屋面",{"$nulls":4},"","","251774.94","",null,"",""]
["4","011101006001","水泥砂浆楼地面找平层",null,"1、2cm厚1:3水泥砂浆找平层\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m2",null,"966.490","14.74","14246.06","4909.77",null,"850.51",""]
[]
["5","010902002001","屋面涂膜防水",null,"1、屋面涂膜防水\n2、2.0mm厚GS防水涂料\n3、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m2",null,"1134.150","49.86","56548.72","5874.90",null,"",""]
[]
["6","010902001001","屋面卷材防水",null,"1、屋面卷材防水\n2、4.0mm厚改性沥青SBS防水卷材\n3、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m2",null,"1134.150","52.61","59667.63","5557.34",null,"",""]
[]
["7","011101006002","水泥砂浆保护层",null,"1、2cm厚1:3水泥砂浆保护层\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m2",null,"966.490","14.74","14246.06","4909.77",null,"850.51",""]
{"$rows_empty":12}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"标段：",{"$nulls":4},"第3页 共4页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["8","011101003001","细石混凝土楼地面",null,"1、10cm厚细粒式沥青混凝土面层\n2、现场自然找坡，坡度由内至女儿墙自然反水\n3、现场施工完成后需达到落雨后面层无积水\n4、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m2",null,"966.490","70.71","68340.51","13434.21",null,"3315.06",""]
[]
[]
["9","010515001001","现浇构件钢筋",null,"1、位置：细粒式混凝土面层\n2、HRB400φ6mm@150mm单排双向钢筋\n3、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","t",null,"2.163","4970.41","10751.00","1879.91",null,"232.31",""]
[]
["10","ZB010101001003","空调外机解密",null,"1、空调外机解密\n2、暂估价20000.00元\n3、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","项",null,"1.000","20000.00","20000.00","",null,"",""]
[]
["11","031001006001","塑料管",null,"1、DN110塑料雨水管\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","m",null,"276.000","26.60","7341.60","1545.60",null,"2.76",""]
[]
["12","390111002001","雨水斗、弯头拆除",null,"1、雨水斗\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","个",null,"12.000","32.78","393.36","109.20",null,"",""]
[]
[]
[]
[]
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":5},"标段：",{"$nulls":4},"第4页 共4页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位",null,"工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价","其中"]
[{"$nulls":10},"定额\n人工费",null,"定额\n机械费","暂估价"]
["13","ZB010101001004","墙体开洞",null,"1、墙体开洞\n2、其他：未尽事宜详见答疑、招标文件、政府相关文件、规范等其他资料，满足验收要求；","个",null,"12.000","20.00","240.00","",null,"",""]
[]
[null,null,"分部小计",{"$nulls":4},"","","251774.94","",null,"",""]
[null,"003","大型机械进出场",{"$nulls":4},"","","9161.65","",null,"",""]
["14","011705001001","大型机械设备进出场及安拆",null,"吊车","台次",null,"1.000","9161.65","9161.65","1680.00",null,"5301.58",""]
[null,null,"分部小计",{"$nulls":4},"","","9161.65","",null,"",""]
{"$rows_empty":29}
[{"$nulls":3},"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.3 附录F 措施项目清单计价表","index":4,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基础","费率（%）",null,"金额（元）"]
["1","JC-01",null,"夜间施工增加费",null,"43471.85","0.500",null,"217.36"]
["2","JC-02",null,"二次搬运费",null,"43471.85","1.000",null,"434.72"]
["3","JC-03",null,"冬雨季施工增加费",null,"43471.85","0.800",null,"347.77"]
["4","JC-04",null,"已完工程及设备保护费",null,"43471.85","0.100",null,"43.47"]
["5","JC-05",null,"工程定位复测费",null,"43471.85","1.000",null,"434.72"]
["6","JC-06",null,"非夜间施工照明费",null,"43471.85","0.400",null,"173.89"]
["7","JC-07",null,"临时保护设施费",null,"43471.85","0.200",null,"86.94"]
["8","JC-08",null,"赶工措施费",null,"43471.85","2.200",null,"956.38"]
{"$rows_empty":29}
["合   计",{"$nulls":7},"2695.25"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.4 附录G 不可竞争项目清单与计价表","index":5,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,0,40,7],[42,2,42,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目编码",null,"项目名称",null,"计算基数","费率（%）",null,"金额（元）"]
["1","JF-01",null,"环境保护费",null,"43471.85","3.280",null,"1425.88"]
["2","JF-02",null,"文明施工费",null,"43471.85","5.120",null,"2225.76"]
["3","JF-03",null,"安全施工费",null,"43471.85","4.130",null,"1795.39"]
["4","JF-04",null,"临时设施费",null,"43471.85","8.100",null,"3521.22"]
["5","JF-05",null,"环境保护税",null,"0","",null,""]
{"$rows_empty":32}
["合   计",{"$nulls":7},"8968.25"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.5 H.1 其他项目清单与计价汇总表","index":6,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,0,40,3],[40,4,40,5],[42,2,42,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":33}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]

{"sheet":"3.6 H.2 暂列金额明细表","index":7,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[40,0,40,4],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["H.2 暂列金额明细表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)",null,"备注"]
{"$rows_empty":37}
["合  计",{"$nulls":4},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["说明：此表由招标人填写，如不能详列，也可只列暂定金额总额，投款人应将上述暂列金额计入投标总价中。"]

{"sheet":"3.7 H.3 专业工程暂估价计价表","index":8,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[40,0,40,4],[40,5,40,6],[42,2,42,7],[43,0,43,7]],"flags":["formulas_cached_only"]}
["H.3 专业工程暂估价计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","工程名称",null,"工程内容",null,"金额(元)",null,"备注"]
{"$rows_empty":37}
["合  计",{"$nulls":4},""]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]
["说明：此表中“金额”由招标人填写。投标时，投标人应按招标人所列金额计入投标总价中。结算时按合同约定结算金额填写。"]

{"sheet":"3.8 附录I 税金计价表","index":9,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[41,0,41,7],[43,2,43,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：界首市商业投资有限公司和兴农贸市场项目裙楼屋面防水维修",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税",null,"分部分项工程费+措施项目费+不可竞争费+其他项目费",null,"360600.09",null,"9.000","32454.01"]
{"$rows_empty":37}
["合  计",{"$nulls":7},"32454.01"]
[]
[null,null,"测评合格编号:2021JS-02【新点造价软件V10.0安徽版】"]